Statement of changes in equity Veidekke Group

    Majority    
(Figures in MNOK) Note Share
capital
Nom.
value
own
shares
Other
fully
paid
shares*)
Currency
con-
version
dif-
ferences
Other
revenue reserves
Fair
value
adjust-
ments **)
Total Minority Total
                     
Equity at 1 January 2007   71.5 -1.1 304.8 -22.5 1 438.6 -43.4 1 747.9 29.8 1 777.7
                -   -
Profit for the year         -31.1 985.7 33.2 987.8 11.4 999.2
Cancellation of own shares   -1.4 1.4         -   -
IFRS 2 – Share-based transactions employees 4         -27.6   -27.6   -27.6
Redemption minority interests               0 1.6 1.6
Purchases own shares     -0.9     -90.4   -91.3   -91.3
Dividend 20         -364.4   -364.4 -9.3 -373.7
Equity at 31 December 2007   70.1 -0.6 304.8 -53.6 1 941.9 -10.2 2 252.4 33.5 2 285.9
                     
Equity at 1 January 2008   70.1 -0.6 304.8 -53.6 1 941.9 -10.2 2 252.4 33.5 2 285.9
                     
Profit for the year         75.6 612.0 -40.5 647.1 4.2 651.3
Cancellation of own shares   -2.1 2.1         -   -
IFRS 2 – Share-based transactions employees 4         -28.5   -28.5   -28.5
Change minority interests           1.5   1.5 -4.4 -2.9
Other changes previous acquisitions           -5.3   -5.3   -5.3
Purchases own shares 20   -2.6     -231.8   -234.4   -234.4
Dividend 20         -543.8   -543.8 -8.4 -552.2
Equity at 31 December 2008   68.0 -1.1 304.8 22.0 1 746.0 -50.7 2 089.0 36.8 2 113.9
                     
Equity at 1 January 2009   68.0 -1.1 304.8 22.0 1 746.0 -50.7 2 089.0 24.9 2 113.9
                     
Profit for the year         -105.6 403.7 5.4 303.5 9.2 312.7
Cancellation of own shares 20 -1.1 1.1         -   -
IFRS 2 – Share-based transactions employees           -21.0   -21.0   -21.0
Change minority interests                 -0.1 -0.1
Change in accounting for Seby AS 1         -10.4   -10.4 9.4 -1.0
Option agreement purchase of minority shares in Seby AS 23         -9.2   -9.2   -9.2
Incremental acquisitions – consolidation 11         0.7   0.7   0.7
Dividend 20         -334.3   -334.3 -8.0 -342.3
Equity at 31 December 2009   66.9 - 304.8 -83.6 1 775.5 -45.3 2 018.3 35.4 2 053.7
*) Fully paid capital over and above nominal value of shares.
**) Adjustment in value of shares available for sale and hedging instruments that are reported as hedging.