PROFIT AND LOSS ACCOUNT VEIDEKKE GROUP

(Figures in MNOK) Note 2009 2008 2007
         
Operating revenues 1, 2, 6, 32, 34 15 558.0 19 395.3 19 335.9
         
Subcontractors   -6 301.2 -8 389.2 -8 350.2
Cost of materials   -3 197.4 -4 485.7 -4 971.3
Wages 3, 4, 21, 31 -3 826.8 -4 138.9 -3 840.8
Other operating expenses   -1 402.1 -1 303.5 -1 067.7
Depreciation of goodwill 8 - -4.2 -
Depreciation 10 -335.6 -291.8 -233.6
         
Total operating expenses   -15 063.1 -18 613.3 -18 463.6
         
Operating profit   494.9 782.0 872.3
         
Result from investment in associated companies and joint ventures 12, 34 26.0 123.3 325.8
         
Financial income 5, 30 65.8 112.2 80.4
Financial expenses 5, 30 -63.6 -201.9 -97.5
         
Earnings before tax   523.1 815.6 1 181.0
         
Income tax expense 22 -111.5 -200.1 -179.9
         
Profit for the year   411.6 615.5 1 001.1
         
Profit for the year attributable to        
         
Equity holders of Veidekke ASA   402.4 611.3 989.7
Non-controlling interests   9.2 4.2 11.4
Total   411.6 615.5 1 001.1
         
Earnings per share (NOK) (ordinary/diluted) 7 3.0 4.5 7.1
 

Statement of comprehensive income

(Figures in MNOK) Note 2009 2008 2007
         
Net profit   411.6 615.5 1001.1
         
Other income and expenses        
Currency conversion differences   -105.6 75.6 -31.1
Value adjustments financial assets at fair value*) 30 6.8 -39.8 29.2
         
Total income   312.8 651.3 999.2
         
Total income distributed over        
Equity holders of Veidekke ASA   303.6 647.1 987.8
Non-controlling interests   9.2 4.2 11.4
Total   312.8 651.3 999.2
*) Value adjustment financial assets at fair value applies to investment in joint venture companies accounted for using the equity method.